3401 South Osage Street

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

3401 South Osage Street

Amarillo, TX 79118
Asking Price
$2.37M
Cap Rate
6.75%
Asset Type
QSR/Fast Food Retail
Class
Class B

What's Special

15-Year Absolute NNN Lease <ul><li>​<strong>Brand-New Absolute NNN Lease: </strong>New 15-year absolute NNN corporate lease with zero landlord responsibilities and 10% rent escalations every five years throughout the base term.</li></ul><p></p><ul><li>​<strong>Experienced Management Team with Proven Multi-Unit Scale:</strong> Operated by OldTown Capital, whose principals were critical in helping scale HTeaO from a single Amarillo location to 160+ locations nationwide and coordinated nearly $500 million in franchise real e

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
3.38%
DSCR
0.57
Underwater
Cash-on-Cash
-8.54%
Monthly Payment
$11,725.467
Annual Cash Flow
$-60,705.603

Location & Travel Times