Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4780 Southwest Drive
Abilene, TX 79606
Asking Price
$1.83M
Asset Type
Special-purpose
Class
Class B
What's Special
±4.2 Acres | GC Zoning | Prime Southwest Drive Retail Corridor | Near Walmart, Home Depot & Toyota <ul><li>4.2 acres of GC-zoned commercial land</li><li>Traffic counts of 8,000-9,000 VPD</li><li>Class A location</li><li>Adjacent to major retailers including Walmart, Home Depot, Kohl's, and Toyota</li><li>Near Dyess Air Force Base (approx. 5 miles, 8,864 employees)</li><li>Close to Hendrick Health System (approx. 4 miles, 2,896 employees)</li><li>Excellent visibility on Southwest Drive</li><li>Strong demographics with growing population</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.37%
DSCR
0.74
Underwater
Cash-on-Cash
-5.21%
Monthly Payment
$9,051.467
Annual Cash Flow
$-28,617.601
