Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
00 9000 Fm 2000
124339, TX 77836
Asking Price
$4.53M
Asset Type
Land
Class
Class B
What's Special
Land | 485.37 acres
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.77%
DSCR
0.30
Underwater
Cash-on-Cash
-13.90%
Monthly Payment
$22,387.231
Annual Cash Flow
$-188,646.773