Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1302 County Road 459
123787, TX 76821
Asking Price
$2.05M
Asset Type
Land
Class
Class B
What's Special
1302 County Road 459, 123787, TX 76821
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.90%
DSCR
0.66
Underwater
Cash-on-Cash
-6.78%
Monthly Payment
$10,137.334
Annual Cash Flow
$-41,648.008