Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
554 Huntley Industrial Dr
Smyrna, TN 37167
Asking Price
$3.30M
Asset Type
Warehouse Industrial
Class
Class B
What's Special
Industrial | 13,200 SqFt <ul><li>±13,200 SF</li><li>±900 SF Office</li><li>15’ – 18’6” Clear Height</li><li>Clear Span</li><li>(3) Grade-Level Drive-in Doors (2) 12’ x 14’ & (1) 15’ x 14’</li><li>Built in 2019</li><li>LED Lights</li><li>Sprinklered</li><li>(25) Car Parks</li><li>Power: 3-Phase Electrical Service</li><li>Interior 225-amp, 120-volt panel</li><li>Exterior transformer delivering approximately 800-amp, 208-volt, 3- phase capacity</li><li>Less than a mile from the Smyrna/Rutherford Co. Airport. <
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.42%
DSCR
0.41
Underwater
Cash-on-Cash
-11.71%
Monthly Payment
$16,326.599
Annual Cash Flow
$-115,919.193
