Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
102 Maple Street
Smyrna, TN 37167
Asking Price
Contact for price
Asset Type
Executive Office Retail
Class
Class B
What's Special
3,100 SqFt <ul><li>Office/Retail Purchase Opportunity</li><li>±3,100 SF</li><li>±0.55-Acre site</li><li>Sale Price: $1,200,000</li><li>Site is in close proximity to the Smyrna/Rutherford County Airport, TriStar StoneCrest Medical Center, and the Marketplace at Smyrna</li><li>106,270 People live within 5 miles of the subject property with an average household Income of $87,428</li><li>Less than 4 miles to access the I-24 on/off ramp </li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
