Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
7984 COLEY DAVIS RD
NASHVILLE, TN 37221-2421
Asking Price
$2.20M
Cap Rate
5.57%
Asset Type
Executive Office Office
Class
Class B
What's Special
NNN MEDICAL OFFICE BUILDING 100% LEASED <p><span style="color: rgba(34, 34, 34, 1)">Harpeth Springs Business Park - Professional Office Condominiums. Beautifully designed, architecturally attractive office condominium units in a desirable Bellevue (West Nashville) location. Suites 101 (legal firm) and 102 (logistics insurance) is being offered for $1.1M yielding a 5.56% cap rate. Base rents are $22.17 and $19.13 respectively. Suites 201 and 202 (medical cosmetics) is being offered for $1.1M yielding a 5.58% cap rate. Units are service
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.64%
DSCR
0.61
Underwater
Cash-on-Cash
-7.67%
Monthly Payment
$10,884.4
Annual Cash Flow
$-50,612.796
