Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3584 Shelbyville Highway
Murfreesboro, TN 37127
Asking Price
$3.79M
Cap Rate
3.75%
Asset Type
Restaurant Retail
Class
Class B
What's Special
Retail | 3.75% CAP | 3,808 SqFt <ul><li>Tenant recently signed a brand-new 20-year lease with 8 (5-year) option periods to extend, demonstrating long term commitment to the site</li><li>McDonald's USA, LLC corporate signed ground lease</li><li>Features 10% rental increases every 5 years throughout the initial term and at the beginning of each option period, growing NOI and hedging against inflation</li><li>The property features brand new construction, with modern design and state-of-the-art amenities</li><li>Features exce
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.11%
DSCR
0.36
Underwater
Cash-on-Cash
-12.76%
Monthly Payment
$18,775.589
Annual Cash Flow
$-145,307.073
