Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Butler Drive
Murfreesboro, TN 37127
Asking Price
Contact for price
Cap Rate
6.5%
Asset Type
Warehouse Industrial
Class
Class B
What's Special
Industrial | 6.50% CAP | 127,500 SqFt <ul><li>Total square footage: 127,500 sf</li><li>Leasing rates: $16/sf (nnn)</li><li>Total yearly lease: $2,040,000</li><li>Valuation: 31,384,615 at 6.5% cap rate</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
