Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3259 Millbranch Road
Memphis, TN 38116
Asking Price
$2.90M
Cap Rate
6.25%
Asset Type
Distribution Industrial
Class
Class B
What's Special
Industrial | 6.25% CAP | 33,788 SqFt <ul><li><span style="font-size: 13px">Weighted Average Lease Term (WALT): </span>6.4 Years</li><li><span style="font-size: 13px">In-place rents WELL BELOW market</span></li><li><span style="font-size: 13px">6.25% Cap rate based on a combined NOI between the two buildings of $181,140 (rent starting on June 1, 2026).</span></li><li><span style="font-size: 13px">Sale Price: $2,898,240</span></li><li><span style="font-size: 13px">Well below replacement cost</span></li><li><span style="font-siz
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.76%
DSCR
0.46
Underwater
Cash-on-Cash
-10.59%
Monthly Payment
$14,338.91
Annual Cash Flow
$-92,066.922
