Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5181 Murfreesboro Road
La Vergne, TN 37086-2713
Asking Price
$2.17M
Cap Rate
6%
Asset Type
Retail
Class
Class B
What's Special
5181 Murfreesboro Road, La Vergne, TN 37086-2713 <ul><li>Asking $2,400,000</li><li>NNN Investment Sale</li><li>51/2 years left on initial lease with 2, 5-year options</li><li>3% annual escalations </li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.68%
DSCR
0.62
Underwater
Cash-on-Cash
-7.53%
Monthly Payment
$10,760.713
Annual Cash Flow
$-49,128.559