Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2612 North Roan Street
Johnson City, TN 37601
Asking Price
$9.65M
Asset Type
Traditional Office Office
Class
Class B
What's Special
101,546 SF Office on 9.18 Acres | Johnson City, TN <p>Fully Built-Out with Call Center Infrastructure including:</p><p>FF&E, Workstations, and Structured Cabling Systems</p><p>• 100% HVAC</p><p>• Loading: One Overhead Door</p><p>• Parking: 515 Spaces</p><p>• Strong visibility with Traffic Counts Exceeding 23,000 Vehicles per Day</p><p>• Convenient Access to I-26 and a 19-minute Drive to Tri-Cities Airport</p><p>• Additional 2.24 Acre Lot with 195 Spaces also Available (Separate Pricing)</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.83%
DSCR
0.14
Underwater
Cash-on-Cash
-17.03%
Monthly Payment
$47,727.449
Annual Cash Flow
$-492,729.391