Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
445-447 Dudley Creek Road
Gatlinburg, TN 37738
Asking Price
$950K
Cap Rate
6.89%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
6-Unit Value-Add Investment Opportunity in Gatlinburg, TN <ul><li>Six unit property with a practical mix of studio, one bedroom, and two bedroom units</li><li>Located near the Gatlinburg Parkway, the area’s primary employment corridor driven by tourism, hospitality, and retail</li><li>Strong long-term rental demand driven by a housing shortage for local workers in a market heavily dominated by short-term vacation rentals and Airbnb properties</li><li>Recent capital improvements including full electrical rewiring and updated plumbing in the two-stor
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.42%
DSCR
1.42
Strong
Cash-on-Cash
8.28%
Monthly Payment
$4,700.082
Annual Cash Flow
$23,599.02