Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

🏢 Just listed — Residential Land for sale in Erwin, TN.

📍 600 Ray Kegley Road, Erwin, TN
🏷  Residential Land · For Sale
💰 $89K

Perfect Cabin Property

Full financials, photos, and broker contact:
https://commrty.com/property/tennessee/erwin/5-acres-in-unicoi-county-tennessee-2510356-for-sale?utm_source=linkedin&utm_medium=share&utm_campaign=pdp&utm_content=5-acres-in-unicoi-county-tennessee-2510356

#Erwin #Land #CommercialRealEstate #CRE #Investment

Share image

Sized for LinkedIn · 1200×627 — matches the caption above.

Rendering preview…

Home/TN/Erwin

600 Ray Kegley Road

Erwin, TN 37650

Asking Price

$89K

Asset Type

Residential Land

Class

Class B

What's Special

Perfect Cabin Property

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

Purchase Price ($)

Down Payment (%)Interest Rate (%)

Amortization (years)Annual Gross Income ($)Annual Expenses ($)

NOI

$80,000

Cap Rate

89.49%

DSCR

15.07

Strong

Cash-on-Cash

278.50%

Monthly Payment

$442.302

Annual Cash Flow

$74,692.371

Location & Travel Times

Similar Properties Nearby

📍

$89K

Class B | Residential

600 Ray Kegley Rd, Erwin, TN 37650

Listed by Owner · For Sale

📍

$531K

Class B | Hunting/Recreational

TBD Ash Hopper Hollow, Erwin, Erwin, TN 37650

Listed by Owner · For Sale