Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1220 Hiwassee Hwy
Dayton, TN 37321
Asking Price
$1.60M
Asset Type
Mixed-use
Class
Class B
What's Special
Multiple Income Property - Dayton <p>5 Acre Commercial Investment with 4 income streams! 49 Storage Units being rented at $75/mo each - 5 Newly Added RV Pads w/ Estimated rents of $700/mo each - 4,000 SF Shop rented at $4,000/mo - Ground Lease rented at $500/mo. Projected Monthly Gross Income of $11,675 or $140,100 Annual Gross. Zoned C-1, Room to add more units, Strong Income Producing property.</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.00%
DSCR
0.84
Underwater
Cash-on-Cash
-3.12%
Monthly Payment
$7,915.927
Annual Cash Flow
$-14,991.124
