Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
225 Iris Lane
Crossville, TN 38555
Asking Price
$2.90M
Cap Rate
6.83%
Asset Type
Single Family Rental Portfolio Retail
Class
Class B
What's Special
Rare opportunity - 14 single family units on 1 tract <p>14 x 1008 sq ft 3 bedroom / 2 bath units on 1 parcel.</p><p>Great condition - 9 built in 2022 & 6 built in 2025.</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.76%
DSCR
0.46
Underwater
Cash-on-Cash
-10.59%
Monthly Payment
$14,347.618
Annual Cash Flow
$-92,171.412
