Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
809 US-51
Covington, TN 38019
Asking Price
$1.44M
Cap Rate
5.75%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
Retail | 5.75% CAP | 3,165 SqFt <ul><li>12+ Years Remaining | Options To Extend | 10% Rental Increases | Corporate Signature | Drive-Thru Equipped</li><li>Absolute NNN | Fee Simple Ownership | Zero Landlord Responsibilities</li><li>Dense Retail Corridor | Steps From Park Plaza</li><li>Strong Frontage On US-51 (18,600 VPD)</li><li>Direct Residential Consumer Base </li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.56%
DSCR
0.94
Underwater
Cash-on-Cash
-1.25%
Monthly Payment
$7,114.439
Annual Cash Flow
$-5,373.273
