Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
404 N WILLOW AVE
COOKEVILLE, TN 38501
Asking Price
$2.00M
Asset Type
Storefront Retail
Class
Class B
What's Special
Corner parcel, prime commercial arterial walking distance to Cookeville Regional Medical & TTU <p>Multiple levels with secure-coded elevator access per floor. Retail and office space on 1st and 2d level with a fully furnished apartment on 3d level</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.00%
DSCR
0.67
Underwater
Cash-on-Cash
-6.46%
Monthly Payment
$9,894.414
Annual Cash Flow
$-38,732.968
