Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1805 Burgess Falls Rd
Cookeville, TN 38506
Asking Price
$2.00M
Asset Type
Flex Industrial
Class
Class B
What's Special
1805 Burgess Falls Rd., Cookeville, TN 38506 <ul><li>Tenant Income</li><li>Pioneer HVAC $5,000/Month/MG</li><li>Cedar $3,000/Month/MG</li><li>MK. $5,000/Month/MG</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.00%
DSCR
0.67
Underwater
Cash-on-Cash
-6.46%
Monthly Payment
$9,894.909
Annual Cash Flow
$-38,738.905
