Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
862 Callen Lane
Cleveland, TN 37312
Asking Price
$4.34M
Cap Rate
6.95%
Asset Type
Storefront Retail
Class
Class B
What's Special
Long-Term NNN Leases <ul><li>New construction medtail asset with long-term NNN leases and annual rent increases</li><li>Fee simple ownership allows for depreciation of the building boosting after-tax returns</li><li>Fixed annual rent increases provides hedge against inflation</li><li>Rent is secured by three experienced and successful medical groups that have made large investments and long-term leases</li><li>Brand new building with transferable roof warranty provides ease of ownership and stable cash-flow</li
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.84%
DSCR
0.31
Underwater
Cash-on-Cash
-13.65%
Monthly Payment
$21,496.689
Annual Cash Flow
$-177,960.271
