Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1026 Ross Lane
Clarksville, TN 37042
Asking Price
$1.38M
Asset Type
Multifamily
Class
Class B
What's Special
<p><strong>Highlights bullets:</strong></p><p></p><ul><li><strong><u>Seller financing offered: 25% down, 6% interest-only, 10-year balloon (seller in first position)</u></strong></li><li>94% current occupancy with a long-term resident base (many tenants 5–10+ years) - 95-100% occupancy historically</li><li>Property currently has a waitlist</li><li>Roughly 50% of the Legacy Park homes are 2016 vintage or newer — those cost the owner between $40K–$50K</li><li>Low, efficient expense structure<
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.82%
DSCR
0.98
Underwater
Cash-on-Cash
-0.40%
Monthly Payment
$6,802.75
Annual Cash Flow
$-1,632.997
