Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
00 Hillcrest Dr
Byrdstown, TN 38549
Asking Price
$395K
Asset Type
Commercial Land
Class
Class B
What's Special
Land | 5.39 acres <ul><li>Apx Lot SqFt: 234787.00</li><li>Apx # Acres +/-: 5.3900</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
20.25%
DSCR
3.41
Strong
Cash-on-Cash
47.72%
Monthly Payment
$1,954.244
Annual Cash Flow
$56,549.066