Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3678 LADSON RD
NORTH CHARLESTON, SC 29456
Asking Price
$3.34M
Cap Rate
5%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
5.00% CAP | New Construction | 15-Yr Abs. NNN <p><span style="color: rgba(6, 34, 57, 1)">STRONG LEASE FUNDAMENTALS</span><span></span></p><ul><li><span style="color: rgba(6, 34, 57, 1)">15 Year Abs. NNN Lease with zero landlord responsibilities</span></li><li><span style="color: rgba(6, 34, 57, 1)">Four (4) five (5) year extensions remaining</span></li><li><span style="color: rgba(6, 34, 57, 1)">10% Increases every 5 years in base rent and extension periods</span></li></ul><p></p><p><span style="color: rgba(6, 34, 57, 1)">CORPORATE GUAR
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.40%
DSCR
0.40
Underwater
Cash-on-Cash
-11.81%
Monthly Payment
$16,524.498
Annual Cash Flow
$-118,293.972
