Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1728 Indian Land Drive
Newberry, SC 29108
Asking Price
$5.10M
Cap Rate
7%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
<ul><li>73-Unit Portfolio Scale: Two-property portfolio offering immediate scale efficiency and operating leverage across a single transaction.</li><li>Light Value-Add Opportunity: Stabilized assets with room for incremental rent growth through cosmetic upgrades and operational improvements.</li><li>Recent Roof Replacements: New roofs installed across both properties in 2021, materially reducing near-term exterior capital exposure.</li><li>Family-Friendly Unit Mix: Mix of two-bedroom and thr
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.57%
DSCR
0.26
Underwater
Cash-on-Cash
-14.56%
Monthly Payment
$25,232.017
Annual Cash Flow
$-222,784.208