Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
10605 Broad River Road
Irmo, SC 29063
Asking Price
$2.87M
Cap Rate
5.45%
Asset Type
Storefront Retail
Class
Class B
What's Special
Retail | 5.45% CAP | 1,082 SqFt <ul><li>Tenant to commence a brand new 15-year lease with 3 (5-Year) options, upon completion of construction (projected July 2026), demonstrating long-term commitment to the site</li><li>Scheduled 10% rental increases every five years provide steady NOI growth and an attractive hedge against inflation</li><li>Brand new 2026 construction with limited landlord exposure to near-term capital expenditures</li><li>Lease corporately guaranteed by Dutch Bros Inc. (NYSE: BROS), a high-growth, public
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.79%
DSCR
0.47
Underwater
Cash-on-Cash
-10.49%
Monthly Payment
$14,184.352
Annual Cash Flow
$-90,212.221
