Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Fort Street
Edisto Beach, SC 29438
Asking Price
Contact for price
Asset Type
Residential Land
Class
Class B
What's Special
2026 New Build, Same Street, Same Side, Also Backing Golf Course, Selling for $2.4M! <p>Active New Build Comp</p><p>https://www.zillow.com/homedetails/3102-Fort-St-Edisto-Island-SC-29438/2057079004_zpid/</p><p></p><p>Septic Permitted. PERC Test & Tree Survey complete.</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547