2516 RICHLAND ST

Share this listing

Pre-formatted captions, a short link, and a QR code β€” ready to paste.

Share image
Sized for LinkedIn Β· 1200Γ—627 β€” matches the caption above.
Rendering preview…

2516 RICHLAND ST

COLUMBIA, SC 29204-7876
Asking Price
$1.59M
Cap Rate
6.68%
Asset Type
Student Housing Multifamily
Class
Class B

What's Special

100 % LEASED 12 BR'S 12 FULL BATHS <p>BRAND NEW CONSTRUCTION 100% LEASED WITH GROSS ANNUAL REVENUE OF $150,825 SUMMER 2026-SUMMER 2027 SCHOOL YEAR</p>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates β€” verify with your lender and accountant.

NOI
$80,000
Cap Rate
5.02%
DSCR
0.84
Underwater
Cash-on-Cash
-3.07%
Monthly Payment
$7,891.19
Annual Cash Flow
$-14,694.277

Location & Travel Times