6119 St Andrews Rd

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

6119 St Andrews Rd

Columbia, SC 29212
Asking Price
$1.47M
Cap Rate
4.75%
Asset Type
Convenience Store Retail
Class
Class B

What's Special

4.75% CAP | Very Low Ground Rent - Below Market <p>20-YEAR ABSOLUTE NNN GROUND LEASE</p><ul><li>​Zero landlord responsibilities providing true passive ownership </li></ul><p></p><p>HIGH-VISIBILITY CORNER LOCATION</p><ul><li>​Signalized intersection of Saint Andrews Rd (18,000 VPD) and Bush River Rd (10,100 VPD).</li></ul><p></p><p>DENSE, PROVEN RETAIL CORRIDOR</p><ul><li>​Surrounded by national retailers including ALDI, Walgreens, AutoZone, and others.</li></ul><p></p><p>ATTRACTIVE BASIS</p><ul><li>​Lower price point asset well-suited for pri

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
5.43%
DSCR
0.91
Underwater
Cash-on-Cash
-1.70%
Monthly Payment
$7,292.548
Annual Cash Flow
$-7,510.573

Location & Travel Times