Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
122 Mayhaw Dr
Columbia, SC 29206
Asking Price
$115K
Asset Type
Residential Land
Class
Class B
What's Special
Land | 0.22 acres <ul><li>Builders and investors</li><li>Opportunity for spec homes or custom home builds</li><li>Potential to control a significant portion of this boutique community</li><li>Rare chance to acquire multiple in-town lots in one location</li><li>Urban/in-town lots are extremely scarce</li><li>Hard-to-replicate infill development opportunity</li><li>Strong demand in Forest Acres / Columbia submarket</li><li>Ideal for phased or portfolio-style development</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
69.57%
DSCR
11.72
Strong
Cash-on-Cash
212.09%
Monthly Payment
$568.957
Annual Cash Flow
$73,172.513
