Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
321 Ashley Avenue
Charleston, SC 29403
Asking Price
$5.85M
Cap Rate
5.8%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 5.8% CAP | 7 Units <p><strong>100% Occupancy with $500,220 Gross Annual Income</strong></p><p> Fully leased through July 31, 2027, with a demonstrated history of full occupancy.</p><p><strong>$0 Collection Loss</strong></p><p> Strong tenant performance and dependable income stream supported by parent-backed student leases and professional tenants.</p><p><strong>Double-Digit Rent Growth</strong></p><p> Average annual rental rate growth of approximately 10% since 2021, reflecting sustained demand and pricing power.<
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.37%
DSCR
0.23
Underwater
Cash-on-Cash
-15.23%
Monthly Payment
$28,942.608
Annual Cash Flow
$-267,311.298
