Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2039 Savannah Hwy
Charleston, SC 29414
Asking Price
$1.90M
Cap Rate
6.65%
Asset Type
Medical Office Office
Class
Class B
What's Special
Office | 6.65% CAP | 5,567 SqFt <ul><li>Building Size: 5,567 SF</li><li>Renovated in 2019</li><li>Zoned GB</li><li>100% Occupancy</li><li>Triple Net Lease (NNN)</li><li>Lease Term: 10 years through 12/31/35</li><li>Annual Rent Increases: 3%</li><li>Asking Price: $1,895,000</li><li>Cap Rate (Avg NOI): 6.65%</li><li>Year 6 NOI: $118,461.58</li><li>Escalated Year 10 NOI: $133,329.55</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.22%
DSCR
0.71
Underwater
Cash-on-Cash
-5.72%
Monthly Payment
$9,375.426
Annual Cash Flow
$-32,505.113
