Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
552 Old Mill Rd
Campobello, SC 29322
Asking Price
$14.00M
Cap Rate
9%
Asset Type
Hotel Hospitality
Class
Class B
What's Special
552 Old Mill Rd, Campobello, SC 29322 <ul><li>~$1.9M gross annual revenue (conservative model)</li><li>NOI ≈ $1,029,240 (updated assumptions)</li><li>DSCR ≈ 3.43x on current debt service</li><li>Diversified income: lodge, cabins, events, group facilities</li><li>Modular cabin expansion with ~3-year estimated payback</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.57%
DSCR
0.10
Underwater
Cash-on-Cash
-17.89%
Monthly Payment
$69,264.361
Annual Cash Flow
$-751,172.336