12 CELADON DR

Share this listing

Pre-formatted captions, a short link, and a QR code β€” ready to paste.

Share image
Sized for LinkedIn Β· 1200Γ—627 β€” matches the caption above.
Rendering preview…

12 CELADON DR

BEAUFORT, SC 29907-3602
Asking Price
$450K
Asset Type
Medical Office Retail
Class
Class B

What's Special

Beautiful Class A Office Space on Lady's Island, SC <p>A new 2 year lease (expires 5/30/2028) was just signed for the upstairs at $2,250/m. This is the inferior space meaning that there's significant room for NOI improvement once the downstairs tenant vacates in September.</p>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates β€” verify with your lender and accountant.

NOI
$80,000
Cap Rate
17.78%
DSCR
2.99
Strong
Cash-on-Cash
39.47%
Monthly Payment
$2,226.354
Annual Cash Flow
$53,283.746

Location & Travel Times