Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3645 N. Front Street
Philadelphia, PA 19134
Asking Price
$19.50M
Asset Type
Medical Office Office
Class
Class B
What's Special
Office | 30,000 SqFt <ul><li>High Credit Tenant | 16 Years Remaining | Scheduled Rental Increases</li><li>Absolute NNN | Fee Simple Ownership | Tax Benefits | Complete Passive Ownership | Ideal For Trust Planning And Long-term Preservation of Equity</li><li>Recently Built | Adjacent to Saint Christophers Hospital for Children | One-Stop healthcare shop</li><li>Non-recourse Loan at Significantly Below Market Rate | High Leverage Exchange | Paydown/Readvance Feature</li><li>Prime Location | Quick Access to U.S.
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.41%
DSCR
0.07
Underwater
Cash-on-Cash
-18.42%
Monthly Payment
$96,475.36
Annual Cash Flow
$-1,077,704.325
