Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5TH & Bainbridge St
Philadelphia, PA 19146
Asking Price
$2.20M
Asset Type
Restaurant Retail
Class
Class B
What's Special
Strategic Retail & Residential Investment in a Premier Corridor <ul><li>6 Residential Units | 1 Commercial Space</li><li>100% Occupied</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.64%
DSCR
0.61
Underwater
Cash-on-Cash
-7.66%
Monthly Payment
$10,879.452
Annual Cash Flow
$-50,553.426
