Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1505 N Hermitage Road
Hermitage, PA 16148
Asking Price
$5.00M
Cap Rate
8.05%
Asset Type
Medical Office Office
Class
Class B
What's Special
Office | 8.05% CAP | 14,907 SqFt <ul><li>Lease Commencement Date: November 1, 2025</li><li>Lease Term: Ten (10) years firm five (5) years soft</li><li>Building Square Feet: 14,907 SF</li><li>Acreage: 2.768 AC</li><li>Veterans Affairs Contribution to Interior Tenant Improvements: $2,946,700</li><li>Rental Increases: $150/SF rental increase in Years 6 and 11</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.60%
DSCR
0.27
Underwater
Cash-on-Cash
-14.46%
Monthly Payment
$24,732.324
Annual Cash Flow
$-216,787.893