Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
126 Holly Circle
Harmony, PA 16037
Asking Price
$600K
Cap Rate
11%
Asset Type
Multifamily
Class
Class B
What's Special
11% Cap in Butler County, PA <p><span style="color: rgba(34, 34, 34, 1)">Perry Lake Estates is a 22-site, all-tenant-owned home community located in Harmony, PA, approximately 30 miles north of Pittsburgh. The property offers attractive in-place cash flow at an approximate 11% cap rate, with additional upside through </span><span style="color: rgba(34, 34, 34, 1)">the lease-up of</span><span style="color: rgba(34, 34, 34, 1)"> 4 vacant sites that already have hookups in place. With all homes tenant-owned, water billed back
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
13.33%
DSCR
2.25
Strong
Cash-on-Cash
24.65%
Monthly Payment
$2,968.473
Annual Cash Flow
$44,378.328