Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
37-39 E Willow St
Elizabethtown, PA 17022
Asking Price
$575K
Cap Rate
7.83%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 4 Units | Elizabethtown <ul><li>4-Unit Investment Property</li><li>2 - 1 Bdrm Units | 2 - 2 Bdrm Units</li><li>$45,000 Annual Income</li><li>New Vinyl Windows & New Roof</li><li>Interior Updates | 1 Unit Rehab</li><li>Tenant Pays Heating & Electric</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
13.91%
DSCR
2.34
Strong
Cash-on-Cash
26.59%
Monthly Payment
$2,844.786
Annual Cash Flow
$45,862.565