Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1570-1590 James Street
Woodburn, OR 97071
Asking Price
$4.85M
Cap Rate
6.43%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 6.43% CAP <p>Constant Commercial Real Estate is pleased to present Willamette Pointe Apartments, a 24-unit multifamily community located at 1570-1590 James Street in Woodburn, Oregon. Offered at $4,850,000 — representing a 6.43% going-in cap rate and $202,083 per unit — this offering represents a rare opportunity to acquire a well-maintained, stabilized workforce housing asset along Oregon's high-demand I-5 Corridor.</p><p></p><p>Built in 1970 and comprehensively renovated in 2018, the property comprise
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.65%
DSCR
0.28
Underwater
Cash-on-Cash
-14.29%
Monthly Payment
$23,995.154
Annual Cash Flow
$-207,941.845