Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
760 NW Garden Valley Blvd
Roseburg, OR 97471
Asking Price
$1.00M
Asset Type
Hotel Hospitality
Class
Class B
What's Special
66 Rooms | 2 Stories | Recently Renovated <ul><li>66 rooms, two-story, exterior corridors</li><li>Prime Interstate 5 frontage with strong visibility and accessibility</li><li>2025 Room Revenue: $1,882,359 | NOI: $673,161</li><li>Recently renovated with new flooring, electronic locks and televisions</li><li>Approved for Best Western auto transfer</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547