8130 N Willamette Blvd

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

8130 N Willamette Blvd

Portland, OR 97203
Asking Price
$1.72M
Cap Rate
5.59%
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

Multifamily in St. Johns Iconic Neighborhood <ul><li>​Well-Maintained 1968 Apartment Community Featuring 10 Two-Bedroom Units</li><li>​Blocks from the Iconic St Johns Bridge and Downtown St Johns, Providing Tenants with Convenient, Walkable Access to Retail, Food, Parks, and Employment</li><li>​On-Site Laundry, Off-Street Parking, Two Garage Spaces, and Walkability Enhance Tenant Satisfaction and Long-Term Retention</li><li>​Approximately 15% Rent Upside and Room for Further Strategic Upgrades</li><li>​New Roof In 2026 and New Siding repla

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
4.65%
DSCR
0.78
Underwater
Cash-on-Cash
-4.29%
Monthly Payment
$8,509.622
Annual Cash Flow
$-22,115.458

Location & Travel Times