Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
501-529 Warren St S
Monmouth, OR 97361
Asking Price
$2.50M
Cap Rate
4.39%
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
501-529 Warren St S, Monmouth, OR 97361 <ul><li>Priced at $277,222/unit</li><li>Strong rental history</li><li>Each unit has washer & dryer</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.21%
DSCR
0.54
Underwater
Cash-on-Cash
-9.10%
Monthly Payment
$12,343.899
Annual Cash Flow
$-68,126.784
