Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
725 Row River Road
Cottage Grove, OR 97424
Asking Price
$3.00M
Asset Type
Hotel Hospitality
Class
Class B
What's Special
Hospitality | 32 Keys <ul><li>32 Guest Rooms</li><li>Full-Service Lobby, Restaurant & Lounge</li><li>35-Space RV Park</li><li>6.6 Acres Total</li><li>Immediate income from RV park operations</li><li>Strong upside through hotel reopening and future development</li><li>Positioned at the Interstate 5 interchange with excellent visibility and access</li><li>Includes an iconic freeway pylon sign with easement rights, offering high visibility along I-5 and recognized as one of the largest signs in the corridor</li>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.67%
DSCR
0.45
Underwater
Cash-on-Cash
-10.90%
Monthly Payment
$14,842.363
Annual Cash Flow
$-98,108.358