Address upon NDA execution

Share this listing

Pre-formatted captions, a short link, and a QR code β€” ready to paste.

Share image
Sized for LinkedIn Β· 1200Γ—627 β€” matches the caption above.
Rendering preview…

Address upon NDA execution

Coos Bay, OR 97420
Asking Price
$5.90M
Cap Rate
7.45%
Asset Type
Mixed-use
Class
Class B

What's Special

Established Oregon Coast RV Park Offering - Strong In-Place Cash Flow <p>The property offers strong in-place cash flow, generating approximately $607,776 in 2025 total income and $439,323 in net operating income. At the stated $5.9M asking price, the asset is priced at an approximate 7.45% cap rate based on 2025 NOI, providing investors with an attractive stabilized yield profile and compelling basis in a high-barrier coastal RV market.</p><p></p><p>The operating profile is relatively efficient, with 2025 expenses totaling approximately $168,452, reflecting an exp

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates β€” verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.36%
DSCR
0.23
Underwater
Cash-on-Cash
-15.27%
Monthly Payment
$29,189.981
Annual Cash Flow
$-270,279.77

Location & Travel Times