300 Ellsworth St. SW

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

300 Ellsworth St. SW

Albany, OR 97321
Asking Price
$3.50M
Asset Type
Executive Office Office
Class
Class B

What's Special

300 Ellsworth St. SW, Albany, OR 97321 <ul><li>​Seller Lease Back - WaFd Bank to execute leaseback for approximately 4,500 sqft of ground floor space at closing</li><li>​Redevelopment Opportunity in the core of downtown Albany</li><li>​Three-story building on a 0.32 acre parcel offering scale, visibility, and flexibility</li><li>​Approximately 1,928 sqft of ground floor space and entire second floor in shell condition</li><li>​HD - Historic Downtown zoning allows executive office or creative use ideas</li><li>​Elevator serviced build

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
2.29%
DSCR
0.39
Underwater
Cash-on-Cash
-12.17%
Monthly Payment
$17,311.143
Annual Cash Flow
$-127,733.715

Location & Travel Times