Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
12922 W 86th St
Owasso, OK 74055
Asking Price
$2.96M
Cap Rate
5.75%
Asset Type
Restaurant Retail
Class
Class B
What's Special
NNN Lease | Pad to Walmart | Across from High School | High Performing Site <ul><li>Brand New 2022 Construction | 16 Years Remaining on a 20-Year NNN Lease Commencing June 2022, Plus Three 5-Year Renewal Options Extending Potential Occupancy Through 2057</li><li>True NNN Lease | Tenant Responsible for Roof & Structure, Delivering Passive, Management-Free Ownership With No Landlord Capital Obligations or Operating Expense Exposure</li><li>Scheduled 8% Rent Increase in June 2027 Lifts the Going-In Yield From 5.75% to Approximately 6.21%, a ~46 Basis Point Increase</li>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.70%
DSCR
0.46
Underwater
Cash-on-Cash
-10.78%
Monthly Payment
$14,644.465
Annual Cash Flow
$-95,733.58
