Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3875 E Waterloo Rd
Edmond, OK 73034
Asking Price
$1.95M
Asset Type
Distribution Industrial
Class
Class B
What's Special
Industrial | 17,200 SqFt <p>highway access, two separate metal buildings with individual gated entrances, </p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.10%
DSCR
0.69
Underwater
Cash-on-Cash
-6.11%
Monthly Payment
$9,647.536
Annual Cash Flow
$-35,770.433
