Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Air Depot & North of Danforth
Edmond, OK 73034
Asking Price
$1.21M
Asset Type
Commercial Retail
Class
Class B
What's Special
Retail <ul><li>Zoned: E-1 for listed property and anything listed under D-2 & D-3.</li><li>Utilities: Water along Air Depot. Sewer along Danforth. Gas & Electric services on site.</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.62%
DSCR
1.12
Tight
Cash-on-Cash
2.29%
Monthly Payment
$5,976.525
Annual Cash Flow
$8,281.701
