Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
825 South Kelly Avenue
Edmond, OK 73003
Asking Price
$4.30M
Cap Rate
8.26%
Asset Type
Traditional Office Office
Class
Class B
What's Special
Investment Opportunity with Upside in Edmond <ul><li><strong>CAP RATE: 8.26%</strong></li><li><strong>NOI: $355,167.60</strong></li></ul><p> </p><ul><li>Three Office Buildings</li><li>Building 1: 9,666 SF</li><li>Building 2: 9,486 SF</li><li>Building 3: 9,666 SF</li><li>Tenants Include: Traditions Health Care of Edmond, Traditions Hospice of Edmond, Continental Land Resource, Elmer & Associates, CPA</li><li>Garden-Style Office Complex</li><li>Less than 10 Minutes to Downtown Edmond</li><li>Ample Retail & Restaurants Nearby</li></
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.86%
DSCR
0.31
Underwater
Cash-on-Cash
-13.59%
Monthly Payment
$21,274.054
Annual Cash Flow
$-175,288.646
