Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
934 East Gay Street
Columbus, OH 43203
Asking Price
$4.83M
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
Flats On East Gay - 2023 Built - 25 Units - 100% Tax-Abated Through 2039 <ul><li><span style="color: rgba(0, 0, 0, 1)">Unique Neo-Colonial Architecture With Modern, Efficient Interiors And Clean Contemporary Finishes</span></li><li><span style="color: rgba(0, 0, 0, 1)">Submarket Primed For Rent Growth With Inbound Supply Crunch And Downtown Price Convergence</span></li><li><span style="color: rgba(0, 0, 0, 1)">Tax-Advantaged Cash Flow With 15-Year 100% Tax Abatement Through 203</span></li><li><span style="color: rgba(0, 0, 0, 1)">Walkable To Neighborhood Retail A
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.65%
DSCR
0.28
Underwater
Cash-on-Cash
-14.27%
Monthly Payment
$23,920.942
Annual Cash Flow
$-207,051.303
